{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["4"],"not_rendered":{"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"4","index":0,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[1,0,1,9],[2,0,2,9],[3,0,6,0],[3,1,4,2],[3,3,3,8],[3,9,6,9],[4,3,4,5],[4,6,4,8],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]]}
["附件4"]
["2019年全区棚户区改造基本建成和发放城镇住房保障家庭\n租赁补贴完成情况表"]
["（截至2019年5月25日）"]
["城市","城镇住房保障家庭租赁补贴",null,"本年基本建成情况",{"$nulls":5},"保障性安居工程本年完成投资（亿元）"]
[{"$nulls":3},"棚户区改造",null,null,"公共租赁住房"]
[null,"国家任务目标责任套数","本年度租赁补贴实际发放户数","目标责任套数","本年基本建成套数（套）","基本建成率（%）","目标责任套数","本年基本建成套数（套）","基本建成率（%）"]
[]
["公式栏","1","2","3","4","5=4/3*100%","6","7","8=7/6*100%","9"]
["国家任务数",19821,{"$f":"SUM(C11:C24)","v":6513},60000,9749,{"v":0.16248333333333334,"d":"16.25%"},"-","-","-",{"$f":"J10","v":{"v":103.14312268999998,"d":"103.14"}}]
["自治区任务数",19821,{"$f":"SUM(C11:C24)","v":6513},{"$f":"SUM(D11:D24)","v":66549},{"$f":"SUM(E11:E24)","v":21734},{"v":0.146493561135404,"d":"14.65%"},{"$f":"SUM(G11:G26)","v":11122},{"$f":"SUM(H11:H26)","v":4797},{"v":0.146493561135404,"d":"14.65%"},{"$f":"SUM(J11:J26)","v":{"v":103.14312268999998,"d":"103.14"}}]
["南宁市",3300,0,10007,0,{"$f":"E11/D11","v":{"v":0,"d":"0.00%"}},0,0,{"v":0,"d":"0.00%"},{"v":37.702342,"d":"37.70"}]
["柳州市",3000,3138,7000,1437,{"$f":"E12/D12","v":{"v":0.2052857142857143,"d":"20.53%"}},1650,36,{"$f":"H12/G12","v":{"v":0.02181818181818182,"d":"2.18%"}},{"v":21.365447999999997,"d":"21.37"}]
["桂林市",3100,2978,4000,1497,{"v":0.37425,"d":"37.43%"},1597,1105,{"v":0.6919223544145272,"d":"69.19%"},{"v":2.939228,"d":"2.94"}]
["梧州市",50,102,8860,1235,{"v":0.13939051918735892,"d":"13.94%"},1122,1048,{"v":0.9340463458110517,"d":"93.40%"},{"v":4.133223000000001,"d":"4.13"}]
["北海市",630,0,1000,498,{"v":0.498,"d":"49.80%"},0,0,{"v":0,"d":"0.00%"},{"v":1.132674,"d":"1.13"}]
["防城港市",542,90,1115,96,{"v":0.08609865470852018,"d":"8.61%"},132,132,{"v":1,"d":"100.00%"},{"v":2.7934,"d":"2.79"}]
["钦州市",3643,0,10771,4069,{"v":0.37777365147154396,"d":"37.78%"},276,64,{"v":0.2318840579710145,"d":"23.19%"},{"v":3.8732949999999997,"d":"3.87"}]
["贵港市",100,6,795,240,{"v":0.3018867924528302,"d":"30.19%"},629,390,{"v":0.6200317965023847,"d":"62.00%"},{"v":4.1419935,"d":"4.14"}]
["玉林市",350,0,2991,2506,{"v":0.837846873955199,"d":"83.78%"},0,0,{"v":0,"d":"0.00%"},{"v":1.9306,"d":"1.93"}]
["百色市",1030,73,7922,829,{"v":0.10464529159303207,"d":"10.46%"},876,812,{"v":0.9269406392694064,"d":"92.69%"},{"v":4.7019619200000005,"d":"4.70"}]
["贺州市",767,0,4539,3002,{"v":0.661379158404935,"d":"66.14%"},1287,872,{"v":0.6775446775446775,"d":"67.75%"},{"v":4.69677377,"d":"4.70"}]
["河池市",40,101,1348,978,{"v":0.7255192878338279,"d":"72.55%"},1041,0,{"v":0,"d":"0.00%"},{"v":2.1681510000000004,"d":"2.17"}]
["来宾市",2669,25,2241,3308,{"v":1.4761267291387774,"d":"147.61%"},0,32,"-",{"v":2.5886,"d":"2.59"}]
["崇左市",600,0,3960,2039,{"v":0.5148989898989899,"d":"51.49%"},445,306,{"v":0.6876404494382022,"d":"68.76%"},{"v":6.1549045,"d":"6.15"}]
["区直","-","-","-","-","-",2067,0,{"v":0,"d":"0.00%"},{"v":2.680528,"d":"2.68"}]
["宁铁",{"$nulls":8},0.14]