{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["3(定)"],"read":"whole","date_system":"1900"}

{"sheet":"3(定)","index":0,"n_rows":25,"n_cols":16,"rows_kept":25,"merged":[[1,0,1,5],[2,0,2,5],[4,0,6,0],[4,1,6,1],[4,2,4,5],[5,2,6,2],[5,3,5,4],[5,5,6,5],[5,9,6,9],[5,10,5,15],[6,10,6,11],[6,12,6,13],[6,14,6,15],[7,0,7,1],[8,0,8,1]]}
["附件3"]
["2019年全区政府投资公共租赁住房分配情况表"]
["（截至2019年5月25日）"]
[]
["序号","城市","列入国家计划的政府投资公共租赁住房"]
[null,null,"总套数（套）","已分配套数（套）",null,"分配比例\n","第一批盘活套数","第二批盘活套数",null,"原上报住建部的政府投资开工套数","2018年12月政府投资公租房台账数据"]
[{"$nulls":4},"其中：1-5月份新增分配套数",{"$nulls":5},"计划内+计划外政府投资公租房套数",null,"计划内+计划外本年新进入套数",null,"计划内+计划外已分配套数"]
["公式栏",null,"1","2","4","4=2/1",3316,1260,{"$nulls":3},"其中：计划外",null,"其中：计划外",null,"其中：计划外"]
["广西总计",null,{"$f":"SUM(C10:C25)","v":392749},{"$f":"SUM(D10:D25)","v":367103},{"$f":"SUM(E10:E25)","v":3355},{"$f":"D9/C9","v":{"v":0.934701297775424,"d":"93.47%"}},{"$nulls":3},397325,396119,2110,44972,18,368314,241]
[1,"南宁市",66894,63160,242,{"$f":"(D10/C10)","v":{"v":0.9441803450234699,"d":"94.42%"}},{"$nulls":3},66894,68660,1766,10544,0,62846,0]
[2,"柳州市",{"$f":"35373-H11","v":34771},31820,56,{"v":0.9151304247792701,"d":"91.51%"},null,602,null,35373,35373,null,2831,null,32066]
[3,"桂林市     ",{"$f":"32665-H12","v":32204},29893,582,{"v":0.9282387281083095,"d":"92.82%"},null,461,null,32665,32665,null,2391,null,29929]
[4,"梧州市      ",26122,24237,200,{"v":0.9278386034759972,"d":"92.78%"},450,0,null,26572,26122,null,1505,null,24651]
[5,"北海市     ",16366,15620,95,{"v":0.9544176952218013,"d":"95.44%"},{"$nulls":3},16366,16366,null,2045,null,15577]
[6,"防城港市      ",7140,6698,44,{"v":0.9380952380952381,"d":"93.81%"},95,null,null,7235,7140,null,921,null,6748]
[7,"钦州市     ",24402,21801,435,{"v":0.8934103761986723,"d":"89.34%"},{"$nulls":3},24402,24402,null,4705,null,22614]
[8,"贵港市     ",30168,27911,478,{"v":0.925185627154601,"d":"92.52%"},{"$nulls":3},30168,30182,14,8276,18,28018,14]
[9,"玉林市     ",15557,14881,208,{"v":0.9565468920743074,"d":"95.65%"},{"$nulls":3},15557,15557,null,48,null,14690]
[10,"百色市     ",41669,40774,148,{"v":0.9785212028126425,"d":"97.85%"},484,null,null,42153,41965,296,4428,null,40737,196]
[11,"贺州市     ",{"$f":"18868-H20","v":18671},17356,332,{"v":0.929569921268277,"d":"92.96%"},262,197,null,19130,18886,18,2629,null,17073,18]
[12,"河池市     ",35629,33874,45,{"v":0.9507423727862134,"d":"95.07%"},579,null,null,36208,35629,null,1745,null,34332]
[13,"来宾市     ",28580,27012,450,{"v":0.9451364590622813,"d":"94.51%"},{"$nulls":3},28580,28580,null,2000,null,27007]
[14,"崇左市     ",12262,11819,40,{"v":0.9638721252650465,"d":"96.39%"},1446,null,null,13708,12278,16,904,null,11779,13]
[15,"区直",2067,0,0,{"v":0,"d":"0.00%"},{"$nulls":3},2067,2067,{"$nulls":3},0]
[16,"宁铁",247,247,0,{"v":1,"d":"100.00%"},{"$nulls":3},247,247,{"$nulls":3},247]