{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1(定)"],"not_rendered":{"defined_names":2,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"1(定)","index":0,"n_rows":25,"n_cols":22,"rows_kept":25,"merged":[[1,0,1,12],[1,15,1,16],[1,17,1,20],[2,0,5,0],[2,1,2,9],[2,10,2,12],[2,14,5,14],[2,15,5,15],[2,16,5,16],[2,17,5,17],[2,18,5,18],[2,19,5,19],[2,20,5,20],[2,21,5,21],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12]]}
["附件1"]
[" 2019年全区棚户区改造开工情况通报表\n（截至2019年5月25日）     ",{"$nulls":16},"今年新开工"]
[" 任务 \n\n\n\n\n               城市","2019年度国家目标任务",{"$nulls":8},"2019年自治区新增任务",{"$nulls":3}," 任务 \n\n\n\n\n               城市","2019年国家","2018自治区新增","2019年国家","2018自治区新增","2019年国家储备","2019自治区新增","2018年开工底数(2018年自治区新增)"]
[null,"年度目标责任套（户）数","总改造套数","总改造完成率","其中：2019年国家下达责任目标任务（含2018年自治区新增任务结转）",null,null,"其中：2019年国家储备",null,null,"城市棚户区改造完成情况"]
[{"$nulls":4},"目标责任套数","改造户数","改造完成率","目标责任套数","改造户数","改造完成率","目标任务套数","改造户数","改造完成率"]
[]
["编号栏","1=4+7","2=5+8","3=2/1",4,5,"6=5/4",7,8,"9=8/7",10,11,"12=11/10",null,"编号栏","/","/"]
["国家任务",120000,{"$f":"SUM(C10:C25)","v":46503},{"$f":"C8/B8","v":{"v":0.387525,"d":"38.75%"}},120000,{"$f":"SUM(F10:F25)","v":43078},{"$f":"F8/E8","v":{"v":0.3589833333333333,"d":"35.90%"}},"-","-","-","-","-","-",null,"国家任务","/","/"]
["自治区任务数",{"$f":"SUM(B10:B25)","v":153742},{"$f":"SUM(C10:C25)","v":46503},{"v":0.302474275084232,"d":"30.25%"},{"$f":"SUM(E10:E23)","v":123613},{"$f":"SUM(F10:F25)","v":43078},{"v":0.3484908545217736,"d":"34.85%"},{"$f":"SUM(H10:H25)","v":24756},{"$f":"SUM(I10:I25)","v":3425},{"$f":"I9/H9","v":{"v":0.13835029891743417,"d":"13.84%"}},{"$f":"SUM(K10:K25)","v":99690},{"$f":"SUM(L10:L25)","v":1468},{"$f":"L9/K9","v":{"v":0.014725649513491824,"d":"1.47%"}},null,"自治区任务数",{"$f":"SUM(P10:P23)","v":16933},{"$f":"SUM(Q10:Q23)","v":22038},{"$nulls":4},{"$f":"SUM(V10:V23)","v":23572}]
["南宁市",{"$f":"E10+H10","v":9050},{"$f":"F10+I10","v":3942},{"v":0.43558011049723755,"d":"43.56%"},7051,{"$f":"P10+Q10","v":3942},{"v":0.5590696355126933,"d":"55.91%"},1999,0,{"$f":"I10/H10","v":{"v":0,"d":"0.00%"}},8773,0,{"v":0,"d":"0.00%"},null,"南宁市",1417,2525,1417,2525,0,0,2525]
["柳州市",{"$f":"E11","v":11061},{"$f":"F11","v":4241},{"v":0.38341922068529066,"d":"38.34%"},11061,{"$f":"P11+Q11","v":4241},{"v":0.38341922068529066,"d":"38.34%"},"-","-","-",11020,500,{"v":0.045372050816696916,"d":"4.54%"},null,"柳州市",1989,2252,1989,0,"-",500,2252]
["桂林市",{"$f":"E12","v":5984},{"$f":"F12","v":2465},{"v":0.4119318181818182,"d":"41.19%"},5984,{"$f":"P12+Q12","v":2465},{"v":0.4119318181818182,"d":"41.19%"},"-","-","-",4850,0,{"v":0,"d":"0.00%"},null,"桂林市",96,2369,96,0,"-",0,2369]
["梧州市",{"$f":"E13+H13","v":4099},{"$f":"F13+I13","v":1180},{"v":0.2878750914857282,"d":"28.79%"},3766,{"$f":"P13+Q13","v":1180},{"v":0.3133297928836962,"d":"31.33%"},333,0,{"$f":"I13/H13","v":{"v":0,"d":"0.00%"}},8402,0,{"v":0,"d":"0.00%"},null,"梧州市",303,877,303,877,333,0,0]
["北海市",{"$f":"E14","v":241},{"$f":"F14","v":241},{"v":1,"d":"100.00%"},241,{"$f":"P14+Q14","v":241},{"v":1,"d":"100.00%"},"-","-","-",439,0,{"v":0,"d":"0.00%"},null,"北海市",0,241,0,0,"-",0,241]
["防城港市",{"$f":"E15","v":1514},{"$f":"F15","v":0},{"v":0,"d":"0.00%"},1514,{"$f":"P15","v":0},{"v":0,"d":"0.00%"},"-","-","-",1541,0,{"v":0,"d":"0.00%"},null,"防城港市",0,null,0,"/","-",0]
["钦州市",{"$f":"E16+H16","v":8700},{"$f":"F16+I16","v":424},{"v":0.04873563218390804,"d":"4.87%"},6791,{"$f":"P16+Q16","v":424},{"v":0.06243557649830658,"d":"6.24%"},1909,0,{"$f":"I16/H16","v":{"v":0,"d":"0.00%"}},3141,0,{"v":0,"d":"0.00%"},null,"钦州市",228,196,228,8,0,0,188]
["贵港市",{"$f":"E17","v":2848},{"$f":"F17","v":2192},{"v":0.7696629213483146,"d":"76.97%"},2848,2192,{"v":0.7696629213483146,"d":"76.97%"},"-","-","-",4952,0,{"v":0,"d":"0.00%"},null,"贵港市",0,2192,0,2192,"-",0,2152]
["玉林市",{"$f":"E18","v":6178},{"$f":"F18","v":670},{"v":0.10844933635480739,"d":"10.84%"},6178,670,{"v":0.10844933635480739,"d":"10.84%"},"-","-","-",2401,0,{"v":0,"d":"0.00%"},null,"玉林市",0,670,"未入库",0,"-","未入库",670]
["百色市",{"$f":"E19+H19","v":53472},{"$f":"F19+I19","v":10134},{"v":0.1895197486535009,"d":"18.95%"},44714,10134,{"v":0.22664042581741736,"d":"22.66%"},8758,{"$f":"T19","v":0},{"$f":"I19/H19","v":{"v":0,"d":"0.00%"}},23036,0,{"v":0,"d":"0.00%"},null,"百色市",6827,3307,null,492,0,0,{"$f":"14481-6827","v":7654}]
["贺州市",{"$f":"E20+H20","v":16740},{"$f":"F20+I20","v":5750},{"v":0.34348864994026285,"d":"34.35%"},12303,5437,{"v":0.44192473380476305,"d":"44.19%"},4437,313,{"$f":"I20/H20","v":{"v":0.07054315979265269,"d":"7.05%"}},15124,968,{"v":0.06400423168473948,"d":"6.40%"},null,"贺州市",3264,2173,3264,650,313,968,1685]
["河池市",{"$f":"E21","v":3855},{"$f":"F21","v":719},{"v":0.18651102464332037,"d":"18.65%"},3855,719,{"v":0.18651102464332037,"d":"18.65%"},"-","-","-",956,0,{"v":0,"d":"0.00%"},null,"河池市",110,609,0,0,"-",0,609]
["来宾市",{"$f":"E22+H22","v":6657},{"$f":"F22+I22","v":608},{"v":0.09133243202643833,"d":"9.13%"},5995,608,{"v":0.10141784820683904,"d":"10.14%"},662,0,{"$f":"I22/H22","v":{"v":0,"d":"0.00%"}},3506,0,{"v":0,"d":"0.00%"},null,"来宾市",0,608,0,300,"未入库",0,308]
["崇左市",{"$f":"E23+H23","v":15258},{"$f":"F23+I23","v":7118},{"v":0.4665093721326517,"d":"46.65%"},11312,6718,{"v":0.5938826025459689,"d":"59.39%"},3946,400,{"$f":"I23/H23","v":{"v":0.10136847440446022,"d":"10.14%"}},9114,0,{"v":0,"d":"0.00%"},null,"崇左市",2699,4019,2699,1100,400,0,2919]
["区直危旧房改造",5373,4107,{"v":0.7643774427694026,"d":"76.44%"},5373,4107,{"v":0.7643774427694026,"d":"76.44%"},"-","-","-","-","-","-"]
["南宁危旧房改造",{"$f":"H25","v":2712},{"$f":"I25","v":2712},{"v":1,"d":"100.00%"},"-","-","-",2712,2712,{"$f":"I25/H25","v":{"v":1,"d":"100.00%"}},2435,null,{"$f":"L25/K25","v":{"v":0,"d":"0.00%"}},null,"南宁危旧房改造"]