{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["4（定）"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"4（定）","index":0,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[1,0,1,11],[2,0,2,11],[3,0,6,0],[3,1,4,3],[3,4,3,10],[3,11,6,11],[4,4,4,7],[4,8,4,10],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]]}
["附件4"]
["2019年全区棚户区改造基本建成和发放城镇住房保障家庭\n租赁补贴完成情况表"]
["（截至2019年11月25日）"]
["城市","城镇住房保障家庭租赁补贴",null,null,"本年基本建成情况",{"$nulls":6},"保障性安居工程本年完成投资（亿元）"]
[{"$nulls":4},"棚户区改造",{"$nulls":3},"公共租赁住房"]
[null,"国家任务目标责任套数","本年度租赁补贴实际发放户数","租赁补贴实际发放率%","目标责任套数","本年基本建成套数（套）","基本建成率（%）","排名","目标责任套数","本年基本建成套数（套）","基本建成率（%）"]
[]
["公式栏","1","2","3=2/1","4","5","6=5/4*100%",7,"8","9","10=9/8*100%","11"]
["国家任务数",19821,{"$f":"SUM(C11:C24)","v":19530},{"$f":"C9/B9","v":{"v":0.985318601483275,"d":"98.53%"}},62000,{"$f":"F10","v":81467},{"$f":"F9/E9","v":{"v":1.31398387096774,"d":"131.40%"}},null,"-","-","-",{"$f":"L10","v":{"v":258.5,"d":"258.50"}}]
["自治区任务数",19821,{"$f":"SUM(C11:C24)","v":19530},{"v":0.985318601483275,"d":"98.53%"},66549,81467,{"v":1.22416565237644,"d":"122.42%"},null,{"$f":"SUM(I11:I26)","v":10881},10381,{"$f":"J10/I10","v":{"v":0.954048341145115,"d":"95.40%"}},{"v":258.5,"d":"258.50"}]
["南宁市",3300,3618,{"v":1.09636363636364,"d":"109.64%"},10007,10244,{"v":1.02368342160488,"d":"102.37%"},12,0,0,{"v":0,"d":"0.00%"},75.98]
["柳州市",3000,3201,{"v":1.067,"d":"106.70%"},7000,9155,{"v":1.30785714285714,"d":"130.79%"},6,1650,1650,{"v":1,"d":"100.00%"},43.16]
["桂林市",3100,3266,{"v":1.05354838709677,"d":"105.35%"},4000,4340,{"v":1.085,"d":"108.50%"},10,1597,1597,{"v":1,"d":"100.00%"},16.65]
["梧州市",50,273,{"v":5.46,"d":"546.00%"},8860,10931,{"v":1.23374717832957,"d":"123.37%"},9,1122,1654,{"v":1.47415329768271,"d":"147.42%"},15.26]
["北海市",630,742,{"v":1.17777777777778,"d":"117.78%"},1000,518,{"v":0.518,"d":"51.80%"},14,0,0,{"v":0,"d":"0.00%"},2.03]
["防城港市",542,90,{"v":0.166051660516605,"d":"16.61%"},1115,1485,{"v":1.33183856502242,"d":"133.18%"},5,132,132,{"$f":"J16/I16","v":{"v":1,"d":"100.00%"}},5.31]
["钦州市",3643,4454,{"v":1.22261872083448,"d":"122.26%"},10771,11235,{"v":1.04307863708105,"d":"104.31%"},11,276,350,{"v":1.26811594202899,"d":"126.81%"},10.72]
["贵港市",100,242,{"v":2.42,"d":"242.00%"},795,1035,{"v":1.30188679245283,"d":"130.19%"},7,629,390,{"v":0.620031796502385,"d":"62.00%"},14.81]
["玉林市",350,785,{"v":2.24285714285714,"d":"224.29%"},2991,2556,{"v":0.85456369107322,"d":"85.46%"},13,0,0,{"v":0,"d":"0.00%"},4.01]
["百色市",1030,955,{"v":0.927184466019418,"d":"92.72%"},7922,10711,{"v":1.35205756122191,"d":"135.21%"},4,876,876,{"$f":"J20/I20","v":{"v":1,"d":"100.00%"}},14.57]
["贺州市",767,872,{"v":1.13689700130378,"d":"113.69%"},4539,6733,{"v":1.48336638025997,"d":"148.34%"},2,1287,1287,{"v":1,"d":"100.00%"},22.57]
["河池市",40,101,{"v":2.525,"d":"252.50%"},1348,1882,{"v":1.39614243323442,"d":"139.61%"},3,800,0,{"v":0,"d":"0.00%"},5.45]
["来宾市",2669,374,{"v":0.140127388535032,"d":"14.01%"},2241,5600,{"v":2.49888442659527,"d":"249.89%"},1,0,32,"-",7.34]
["崇左市",600,557,{"v":0.928333333333333,"d":"92.83%"},3960,5042,{"v":1.27323232323232,"d":"127.32%"},8,445,346,{"$f":"J24/I24","v":{"v":0.77752808988764,"d":"77.75%"}},16.51]
["区直","-","-","-","-","-","-",null,2067,2067,{"$f":"J25/I25","v":{"v":1,"d":"100.00%"}},3.99]
["宁铁",{"$nulls":10},0.14]