{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2(定)"],"not_rendered":{"defined_names":1,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"2(定)","index":0,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[1,0,1,7],[2,0,2,7],[3,0,6,0],[3,1,6,1],[3,2,3,3],[3,4,3,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[7,0,7,1],[8,0,8,1]]}
["附件2"]
["2019年全区公共租赁住房分配情况通报表"]
["（截至2019年11月25日）"]
["序号","城市","总套数（套）",null,"截至2019年11月已分配套数（套）",null,"分配比例","排名","2018年12月份正在入住数",null,"第一批盘活套数","第二批盘活套数"]
[{"$nulls":3},"计划内开工套数（套）",null,"其中：2019年1-11月新增分配套数"]
[]
[]
["编号栏",null,1,2,3,4,"5=（3/2）*100%",6,null,null,3625,5392]
["合计",null,{"$f":"SUM(C10:C26)","v":473631},471706,440283,16948,{"$f":"E9/D9","v":{"v":0.933384353813604,"d":"93.34%"}},"-",396080]
[1,"南宁市",81218,{"$f":"79452+108","v":79560},75208,2704,{"$f":"(E10/D10)","v":{"v":0.945299145299145,"d":"94.53%"}},5,73471]
[2,"柳州市",{"$f":"50121-L11","v":47159},{"$f":"50121-L11","v":47159},43053,1626,{"v":0.912932844207892,"d":"91.29%"},11,44082,null,null,2962]
[3,"桂林市     ",{"$f":"41161-L12","v":39381},{"$f":"41161-L12","v":39381},35867,1188,{"v":0.910769152637058,"d":"91.08%"},13,35243,null,null,1780]
[4,"梧州市      ",{"$f":"D13","v":38529},{"$f":"39382-450-L13","v":38529},35241,1051,{"v":0.914661683407304,"d":"91.47%"},10,34802,null,450,403,"系统台账留有一个第二批盘活的公租房项目，建议直接在系统台账删除该项目"]
[5,"北海市     ",19100,19100,18510,825,{"v":0.969109947643979,"d":"96.91%"},2,17815]
[6,"防城港市      ",10118,{"$f":"10213-K15","v":10118},9258,378,{"v":0.915002965012848,"d":"91.50%"},9,9318,null,95]
[7,"钦州市     ",29527,29527,26951,2023,{"v":0.912757814881295,"d":"91.28%"},12,27056]
[8,"贵港市     ",30434,30420,27680,2203,{"v":0.909927679158448,"d":"90.99%"},14,28270]
[9,"玉林市     ",24704,24704,22949,522,{"v":0.928958873056995,"d":"92.90%"},8,22700]
[10,"百色市     ",46017,{"$f":"46205-K19","v":45721},44804,723,{"v":0.979943570788041,"d":"97.99%"},1,44470,null,484,null,"第二批已盘活136套，但未退回资金，百色市未在系统台账核减"]
[11,"贺州市     ",{"$f":"D20+18+1-108","v":19374},{"$f":"20281-K20-L20-108","v":19463},18126,1287,{"v":0.931305554128346,"d":"93.13%"},7,17553,null,463,247]
[12,"河池市     ",{"$f":"D21","v":38063},{"$f":"38642-579","v":38063},36255,257,{"v":0.952499802958253,"d":"95.25%"},4,36486,null,579]
[13,"来宾市     ",29236,29236,27553,614,{"v":0.942433985497332,"d":"94.24%"},6,27663]
[14,"崇左市     ",{"$f":"19614-1554-3","v":18057},{"$f":"19565-1554","v":18011},17341,307,{"v":0.962800510798956,"d":"96.28%"},3,17039,null,1554]
[]
[15,"区直",2467,2467,1240,1240,{"$f":"(E25/D25)","v":{"v":0.502634779083908,"d":"50.26%"}},null,411]
[16,"宁铁",247,247,247,0,{"$f":"(E26/D26)","v":{"v":1,"d":"100.00%"}},null,247]