{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["3(定)"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"3(定)","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[1,0,1,8],[2,0,2,8],[4,0,6,0],[4,1,6,1],[4,2,4,5],[4,8,6,8],[5,2,6,2],[5,3,5,4],[5,5,6,5],[7,0,7,1],[8,0,8,1]]}
["附件3"]
["2019年全区政府投资公共租赁住房分配情况表"]
["（截至2019年11月25日）"]
[]
["序号","城市","列入国家计划的政府投资公共租赁住房",{"$nulls":5},"排名"]
[null,null,"总套数（套）","已分配套数（套）",null,"分配比例\n","第一批盘活套数","第二批盘活套数"]
[{"$nulls":4},"其中：1-11月份新增分配套数"]
["公式栏",null,"1","2","4","4=2/1",3316,1260,"-"]
["广西总计",null,{"$f":"SUM(C10:C25)","v":392749},{"$f":"SUM(D10:D25)","v":371999},{"$f":"SUM(E10:E25)","v":15040},{"$f":"D9/C9","v":{"v":0.947167274773456,"d":"94.72%"}},null,null,"-",9390,{"$f":"E9/J9","v":{"v":1.60170394036209,"d":"160.17%"}}]
[1,"南宁市",{"$f":"66894+108","v":67002},64630,2628,{"$f":"(D10/C10)","v":{"v":0.964598071699352,"d":"96.46%"}},null,null,4,1372,{"v":1.91545189504373,"d":"191.55%"}]
[2,"柳州市",{"$f":"35373-H11","v":34771},33228,1626,{"v":0.955623939489805,"d":"95.56%"},null,602,6,1617,{"v":1.00556586270872,"d":"100.56%"}]
[3,"桂林市     ",{"$f":"32665-H12","v":32204},30218,972,{"v":0.938330642156254,"d":"93.83%"},null,461,11,803,{"v":1.21046077210461,"d":"121.05%"}]
[4,"梧州市      ",26122,24495,456,{"v":0.937715335732333,"d":"93.77%"},450,0,12,426,{"v":1.07042253521127,"d":"107.04%"}]
[5,"北海市     ",16366,15887,440,{"v":0.970732005377001,"d":"97.07%"},null,null,2,134,{"v":3.28358208955224,"d":"328.36%"}]
[6,"防城港市      ",7140,6720,246,{"v":0.941176470588235,"d":"94.12%"},95,null,9,106,{"v":2.32075471698113,"d":"232.08%"}]
[7,"钦州市     ",24402,22224,1740,{"v":0.910745020899926,"d":"91.07%"},null,null,13,812,{"v":2.14285714285714,"d":"214.29%"}]
[8,"贵港市     ",30168,27414,2203,{"v":0.908711217183771,"d":"90.87%"},null,null,14,353,{"v":6.24079320113314,"d":"624.08%"}]
[9,"玉林市     ",15557,14939,522,{"v":0.960275117310535,"d":"96.03%"},null,null,5,245,{"v":2.13061224489796,"d":"213.06%"}]
[10,"百色市     ",41669,40573,723,{"v":0.973697472941515,"d":"97.37%"},484,null,1,0,{"$error":"#DIV/0!"}]
[11,"贺州市     ",{"$f":"18868-H20-108","v":18563},17619,1287,{"v":0.949146150945429,"d":"94.91%"},262,197,8,950,{"v":1.35473684210526,"d":"135.47%"}]
[12,"河池市     ",35629,33821,257,{"v":0.949254820511381,"d":"94.93%"},579,null,7,152,{"v":1.69078947368421,"d":"169.08%"}]
[13,"来宾市     ",28580,26897,614,{"v":0.94111266620014,"d":"94.11%"},null,null,10,430,{"v":1.42790697674419,"d":"142.79%"}]
[14,"崇左市     ",12262,11847,86,{"v":0.966155602674931,"d":"96.62%"},1446,null,3,6,{"v":14.3333333333333,"d":"1433.33%"}]
[15,"区直",2067,1240,1240,{"v":0.599903241412675,"d":"59.99%"},{"$nulls":3},1984,{"v":0.625,"d":"62.50%"}]
[16,"宁铁",247,247,0,{"v":1,"d":"100.00%"},{"$nulls":3},{"$f":"SUM(J10:J24)","v":9390}]