{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["总表"],"read":"whole","date_system":"1900"}

{"sheet":"总表","index":0,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[1,0,1,14],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,4,5],[4,6,4,8],[4,9,4,11],[4,12,4,14]]}
["附件5"]
["全区棚户区改造专项债券使用进展情况表"]
[]
["截至2019年6月31日    ",{"$nulls":13},"单位：万元"]
["城市","债券资金覆盖棚户区改造套数",{"$nulls":4},"债券资金总额",null,null,"第一期债券资金",null,null,"第二期债券资金"]
[null,null,"其中2018年及以前任务套数","2019年国家任务","2019年储备任务","2019年新增任务","发行总额","资金使用额","使用率","发行额度","资金使用额","使用率","发行额度","资金使用额度","使用率"]
["合计",{"$f":"SUM(B8:B20)","v":189300},74741,74285,8539,31735,2000000,{"v":558253.00608,"d":"558253"},{"$f":"H7/G7","v":{"v":0.27912650304,"d":"27.91%"}},{"$f":"SUM(J8:J20)","v":500000},{"v":388847.79,"d":"388848"},{"$f":"K7/J7","v":{"v":0.77769558,"d":"77.77%"}},1500000,{"v":169405.21608,"d":"169405"},{"$f":"N7/M7","v":{"v":0.11293681072,"d":"11.29%"}}]
["南宁市",{"$f":"C8+D8+E8+F8","v":18202},5442,4381,429,7950,282000,{"$f":"K8+N8","v":35164},{"v":0.124695035460993,"d":"12.47%"},19000,14164,{"v":0.745473684210526,"d":"74.55%"},263000,21000,{"v":0.0798479087452472,"d":"7.98%"}]
["柳州市",6455,3614,1556,0,1285,{"$f":"J9+M9","v":59500},24500,{"v":0.411764705882353,"d":"41.18%"},27500,24500,{"v":0.890909090909091,"d":"89.09%"},32000,0,{"v":0,"d":"0.00%"}]
["桂林市",9559,4598,2127,0,2834,129000,31292,{"v":0.242573643410853,"d":"24.26%"},12600,7157,{"v":0.568015873015873,"d":"56.80%"},116400,24135,{"v":0.207345360824742,"d":"20.73%"}]
["梧州市",17352,9101,2694,303,5254,228000,89100,{"v":0.390789473684211,"d":"39.08%"},100000,89100,{"$f":"K11/J11","v":{"v":0.891,"d":"89.10%"}},128000,0,{"$f":"N11/M11","v":{"v":0,"d":"0.00%"}}]
["防城港市",{"$f":"C12+D12+E12+F12","v":870},870,0,0,0,11200,0,{"v":0,"d":"0.00%"},0,0,{"v":0,"d":"0.00%"},11200,0,{"v":0,"d":"0.00%"}]
["钦州市",8422,2540,3796,1819,267,92000,{"v":2647.9039,"d":"2648"},{"v":0.0287815641304348,"d":"2.88%"},0,0,{"v":0,"d":"0.00%"},92000,{"v":2647.9039,"d":"2648"},{"v":0.0287815641304348,"d":"2.88%"}]
["玉林市",18878,8719,6587,0,3572,182400,{"v":63068.19,"d":"63068"},{"v":0.345768585526316,"d":"34.58%"},65400,{"v":39350.61,"d":"39351"},{"$f":"K14/J14","v":{"v":0.60169128440367,"d":"60.17%"}},117000,{"v":23717.58,"d":"23718"},{"v":0.202714358974359,"d":"20.27%"}]
["贵港市",17582,13507,2223,0,1852,99000,16533,{"v":0.167,"d":"16.70%"},13000,7412,{"v":0.57,"d":"57.00%"},86000,9121,{"v":0.106,"d":"10.60%"}]
["百色市",26910,1419,25099,0,392,319300,{"v":82940.83018,"d":"82941"},{"v":0.259758315627936,"d":"25.98%"},87600,{"v":53999.06,"d":"53999"},{"v":0.616427625570776,"d":"61.64%"},231700,{"v":28941.77018,"d":"28942"},{"v":0.124910531635736,"d":"12.49%"}]
["河池市",10270,7828,1527,0,915,81700,{"$f":"K17+N17","v":26340},{"v":0.322399020807834,"d":"32.24%"},29500,20824,{"v":0.705898305084746,"d":"70.59%"},52200,5516,{"v":0.105670498084291,"d":"10.57%"}]
["贺州市",26398,5776,9646,3642,7334,178600,{"v":36057.072,"d":"36057"},{"v":0.201887301231803,"d":"20.19%"},18000,{"v":14787.12,"d":"14787"},{"v":0.821506666666667,"d":"82.15%"},160600,{"v":21269.952,"d":"21270"},{"v":0.132440547945205,"d":"13.24%"}]
["来宾市",9403,4805,4598,0,0,{"$f":"J19+M19","v":85900},17154,{"$f":"H19/G19","v":{"v":0.199697322467986,"d":"19.97%"}},27000,17154,{"v":0.6353,"d":"63.53%"},58900,0,{"v":0,"d":"0.00%"}]
["崇左市",18999,6522,10051,2346,80,251400,{"v":133456.01,"d":"133456"},{"v":0.530851272871917,"d":"53.09%"},100400,100400,{"v":1,"d":"100.00%"},151000,{"v":33056.01,"d":"33056"},{"v":0.218913973509934,"d":"21.89%"}]