{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2(定)"],"not_rendered":{"defined_names":1,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"2(定)","index":0,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[1,0,1,6],[2,0,2,6],[3,0,6,0],[3,1,6,1],[3,2,3,3],[3,4,3,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[7,0,7,1],[8,0,8,1]]}
["附件2"]
["2019年全区公共租赁住房分配情况通报表"]
["（截至2019年6月25日）"]
["序号","城市","总套数（套）",null,"截至2019年6月25日已分配套数（套）",null,"分配比例",null,"2018年12月份正在入住数",null,"第一批盘活套数","第二批盘活套数"]
[{"$nulls":3},"计划内开工套数（套）",null,"其中：2019年1-6月新增分配套数"]
[]
[]
["编号栏",null,1,2,3,4,"5=（3/2）*100%",{"$nulls":3},3625,5392]
["合计",null,{"$f":"SUM(C10:C25)","v":473847},471706,434214,5800,{"$f":"E9/D9","v":{"v":0.920518288934209,"d":"92.05%"}},null,396080]
[1,"南宁市",81218,79452,73740,614,{"$f":"(E10/D10)","v":{"v":0.928107536625887,"d":"92.81%"}},null,73471]
[2,"柳州市",{"$f":"50121-L11","v":47159},{"$f":"50121-L11","v":47159},42091,704,{"v":0.892533768739795,"d":"89.25%"},null,44082,null,null,2962]
[3,"桂林市     ",{"$f":"41161-L12","v":39381},{"$f":"41161-L12","v":39381},35445,390,{"v":0.900053325207587,"d":"90.01%"},null,35243,null,null,1780]
[4,"梧州市      ",{"$f":"D13","v":38529},{"$f":"39382-450-L13","v":38529},34983,795,{"v":0.907965428638169,"d":"90.80%"},null,34802,null,450,403,"系统台账留有一个第二批盘活的公租房项目，建议直接在系统台账删除该项目"]
[5,"北海市     ",19100,19100,17843,103,{"v":0.934188481675393,"d":"93.42%"},null,17815]
[6,"防城港市      ",10118,{"$f":"10213-K15","v":10118},9280,65,{"v":0.917177307768334,"d":"91.72%"},null,9318,null,95]
[7,"钦州市     ",29527,29527,26462,803,{"v":0.896196701324212,"d":"89.62%"},null,27056]
[8,"贵港市     ",30434,30420,27381,490,{"v":0.900098619329389,"d":"90.01%"},null,28270]
[9,"玉林市     ",24704,24704,22891,208,{"v":0.926611075129534,"d":"92.66%"},null,22700]
[10,"百色市     ",46017,{"$f":"46205-K19","v":45721},44510,190,{"v":0.973513265239168,"d":"97.35%"},null,44470,null,484,null,"第二批已盘活136套，但未退回资金，百色市未在系统台账核减"]
[11,"贺州市     ",{"$f":"D20+18+1","v":19590},{"$f":"20281-K20-L20","v":19571},17859,409,{"v":0.912523631904348,"d":"91.25%"},null,17553,null,463,247]
[12,"河池市     ",{"$f":"D21","v":38063},{"$f":"38642-579","v":38063},36291,47,{"v":0.953445603341828,"d":"95.34%"},null,36486,null,579]
[13,"来宾市     ",29236,29236,27653,483,{"v":0.945854426050075,"d":"94.59%"},null,27663]
[14,"崇左市     ",{"$f":"19614-1554-3","v":18057},{"$f":"19565-1554","v":18011},17127,88,{"v":0.950918882904891,"d":"95.09%"},null,17039,null,1554]
[15,"区直",2467,2467,411,411,{"v":0.166599108228618,"d":"16.66%"},null,411]
[16,"宁铁",247,247,247,0,{"v":1,"d":"100.00%"},null,247]