{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1(定) "],"not_rendered":{"defined_names":2,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"1(定) ","index":0,"n_rows":25,"n_cols":31,"rows_kept":25,"merged":[[1,0,1,12],[1,15,1,16],[1,17,1,20],[2,0,5,0],[2,1,2,9],[2,10,2,12],[2,14,5,14],[2,15,5,15],[2,16,5,16],[2,17,5,17],[2,18,5,18],[2,19,5,19],[2,20,5,20],[2,21,5,21],[2,22,5,22],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12]]}
["附件1"]
[" 2019年全区棚户区改造开工情况通报表\n（截至2019年6月25日）     ",{"$nulls":16},"今年新开工"]
[" 任务 \n\n\n\n\n               城市","2019年度国家目标任务",{"$nulls":8},"2019年自治区新增任务",{"$nulls":3}," 任务 \n\n\n\n\n               城市","2019年国家","2018自治区新增","2019年国家","2018自治区新增","2019年国家储备","2019自治区新增","2019国家储备","2018年开工底数(2018年自治区新增)"]
[null,"年度目标责任套（户）数","总改造套数","总改造完成率","其中：2019年国家下达责任目标任务（含2018年自治区新增任务结转）",null,null,"其中：2019年国家储备",null,null,"城市棚户区改造完成情况"]
[{"$nulls":4},"目标责任套数","改造户数","改造完成率","目标责任套数","改造户数","改造完成率","目标任务套数","改造户数","改造完成率"]
[]
["编号栏","1=4+7","2=5+8","3=2/1",4,5,"6=5/4",7,8,"9=8/7",10,11,"12=11/10",null,"编号栏","/","/"]
["国家任务",120000,{"$f":"SUM(C10:C25)","v":66108},{"$f":"C8/B8","v":{"v":0.5509,"d":"55.09%"}},120000,{"$f":"SUM(F10:F25)","v":61356},{"$f":"F8/E8","v":{"v":0.5113,"d":"51.13%"}},"-","-","-","-","-","-",null,"国家任务","/","/"]
["自治区任务数",{"$f":"SUM(B10:B25)","v":153742},66108,{"v":0.42999310533231,"d":"43.00%"},{"$f":"SUM(E10:E23)","v":123613},61356,{"v":0.496355561308277,"d":"49.64%"},{"$f":"SUM(H10:H25)","v":24756},4752,{"$f":"I9/H9","v":{"v":0.191953465826466,"d":"19.20%"}},99690,1219,{"$f":"L9/K9","v":{"v":0.0122279065101816,"d":"1.22%"}},null,"自治区任务数",{"$f":"SUM(P10:P23)","v":22622},{"$f":"SUM(Q10:Q23)","v":23803},{"$nulls":5},{"$f":"SUM(W10:W23)","v":23572}]
["南宁市",{"$f":"E10+H10","v":9050},{"$f":"F10+I10","v":4708},{"v":0.520220994475138,"d":"52.02%"},7051,4078,{"v":0.578357679761736,"d":"57.84%"},1999,630,{"v":0.315157578789395,"d":"31.52%"},8773,0,{"v":0,"d":"0.00%"},null,"南宁市",1553,2525,1417,2525,0,0,630,2525,null,null,"南宁市 汇总",2183,"南宁市 汇总",2525,null,{"$f":"AA10+AC10-C10","v":0}]
["柳州市",{"$f":"E11","v":11061},{"$f":"F11","v":5646},{"v":0.510442093843233,"d":"51.04%"},11061,5646,{"v":0.510442093843233,"d":"51.04%"},"-","-","-",11020,0,{"v":0,"d":"0.00%"},null,"柳州市",3359,2252,1989,0,"-",500,"-",2252,null,null,"柳州市 汇总",3359,"柳州市 汇总",2252,null,-35]
["桂林市",5984,4622,{"v":0.772393048128342,"d":"77.24%"},5984,{"$f":"P12+Q12+310","v":4622},{"v":0.772393048128342,"d":"77.24%"},"-","-","-",4850,0,{"v":0,"d":"0.00%"},null,"桂林市",1943,2369,96,0,"-",0,"-",2369,null,null,"桂林市 汇总",1943,"桂林市 汇总",2369,null,-310]
["梧州市",{"$f":"E13+H13","v":4099},{"$f":"F13+I13","v":1096},{"v":0.267382288363015,"d":"26.74%"},3766,{"$f":"P13+Q13","v":1081},{"v":0.2870419543282,"d":"28.70%"},333,15,{"v":0.045045045045045,"d":"4.50%"},8402,55,{"v":0.00654606046179481,"d":"0.65%"},null,"梧州市",0,1081,303,877,333,0,15,0,"藤县藤州镇（田寮片区）棚户区改造工程项目（二期）Ⅱ阶段-2019国家",null,"梧州市 汇总",15,"梧州市 汇总",877,null,-204]
["北海市",241,241,{"v":1,"d":"100.00%"},241,241,{"v":1,"d":"100.00%"},"-","-","-",439,0,{"v":0,"d":"0.00%"},null,"北海市",0,241,0,0,"-",0,"-",241,{"$nulls":4},"北海市 汇总",241,null,0]
["防城港市",1514,420,{"v":0.277410832232497,"d":"27.74%"},1514,420,{"v":0.277410832232497,"d":"27.74%"},"-","-","-",1541,0,{"v":0,"d":"0.00%"},null,"防城港市",60,0,0,"/","-",0,"-",{"$nulls":3},"防城港市 汇总",60,{"$nulls":3},-360]
["钦州市",{"$f":"E16+H16","v":8700},{"$f":"F16+I16","v":601},{"v":0.0690804597701149,"d":"6.91%"},6791,601,{"v":0.0884994846119865,"d":"8.85%"},1909,0,{"$f":"I16/H16","v":{"v":0,"d":"0.00%"}},3141,0,{"v":0,"d":"0.00%"},null,"钦州市",316,285,228,8,0,0,0,188,null,null,"钦州市 汇总",316,"钦州市 汇总",285,null,0]
["贵港市",{"$f":"E17","v":2848},{"$f":"F17","v":2295},{"v":0.805828651685393,"d":"80.58%"},2848,{"$f":"P17+Q17+103","v":2295},{"v":0.805828651685393,"d":"80.58%"},"-","-","-",4952,0,{"v":0,"d":"0.00%"},null,"贵港市",0,2192,0,2192,"-",0,"-",2152,null,null,"贵港市 汇总",0,"贵港市 汇总",2192,null,-103]
["玉林市",6178,670,{"v":0.108449336354807,"d":"10.84%"},6178,{"$f":"P18+Q18","v":670},{"v":0.108449336354807,"d":"10.84%"},"-","-","-",2401,0,{"v":0,"d":"0.00%"},null,"玉林市",0,670,"未入库",0,"-","未入库","-",670,{"$nulls":4},"玉林市 汇总",670,null,0]
["百色市",53472,17453,{"v":0.326395122681029,"d":"32.64%"},44714,17453,{"v":0.390325177796663,"d":"39.03%"},8758,{"$f":"T19","v":0},{"v":0,"d":"0.00%"},23036,110,{"v":0.0047751345719743,"d":"0.48%"},null,"百色市",6875,3307,null,492,0,0,null,{"$f":"14481-6827","v":7654},"6827（为2018年盈余项目，转为2019年国家任务）+48",null,"贺州市 汇总",5540,"贺州市 汇总",3045,null,{"$f":"AC19+AA19-C20","v":0}]
["贺州市",16740,8585,{"v":0.51284348864994,"d":"51.28%"},12303,7590,{"v":0.616922701780054,"d":"61.69%"},4437,995,{"v":0.224250619788145,"d":"22.43%"},15124,1054,{"v":0.069690558053425,"d":"6.97%"},null,"贺州市",4545,3045,3264,650,313,968,995,1685,null,null,"河池市 汇总",110,"河池市 汇总",609,null,0]
["河池市",3855,719,{"v":0.18651102464332,"d":"18.65%"},3855,719,{"v":0.18651102464332,"d":"18.65%"},"-","-","-",956,0,{"v":0,"d":"0.00%"},null,"河池市",110,609,0,0,"-",0,"-",609,null,null,"来宾市 汇总",0,"来宾市 汇总",1208,null,-1479]
["来宾市",{"$f":"E22+H22","v":6657},{"$f":"F22+I22","v":2687},{"v":0.403635271143158,"d":"40.36%"},5995,2687,{"v":0.448206839032527,"d":"44.82%"},662,0,{"$f":"I22/H22","v":{"v":0,"d":"0.00%"}},3506,0,{"v":0,"d":"0.00%"},null,"来宾市",0,1208,0,300,"未入库",0,"-",308,null,null,"崇左市 汇总",4261,"崇左市 汇总",4019,null,0]
["崇左市",{"$f":"E23+H23","v":15258},{"$f":"F23+I23","v":8280},{"v":0.542666142351553,"d":"54.27%"},11312,{"$f":"P23+Q23","v":7880},{"v":0.696605374823197,"d":"69.66%"},3946,400,{"v":0.10136847440446,"d":"10.14%"},9114,0,{"v":0,"d":"0.00%"},null,"崇左市",3861,4019,2699,1100,400,0,400,2919]
["区直危旧房改造",5373,5373,{"v":1,"d":"100.00%"},5373,5373,{"v":1,"d":"100.00%"},"-","-","-","-","-","-"]
["南宁危旧房改造",{"$f":"H25","v":2712},{"$f":"I25","v":2712},{"v":1,"d":"100.00%"},"-","-","-",2712,2712,{"v":1,"d":"100.00%"},2435,null,{"$f":"L25/K25","v":{"v":0,"d":"0.00%"}},null,"南宁危旧房改造"]